Rental Calculator

Property Information

Purchase Details

$

Unit Breakdown

- +

Mortgage Calculator

%
%
years
$

Expenses

$
$
$
$

Monthly maintenance, vacancy, capital expenditures, and management fees are expressed as percentages of gross monthly income.

%
%
%
%
$
$
$
$
$
$

Rehab & Acquisition Costs

$
$
$
$
$
$

Results Breakdown Print Results

Present Pro Forma Analysis

Item $/mo
Gross Rents
Property Management
Property Taxes
Insurance
Owner-Paid Utilities
Vacancy Reserve
Maintenance Reserve
Total Operating Expenses
Monthly NOI
Annualized NOI
Capitalization Rate
Mortgage Calculator
Sale Price
Loan-To-Value Ratio
Down Payment
Closing Costs
Principal
Interest Rate
Term (Years)
Monthly Mortgage
Monthly Net
Annualized Net
Cash-on-Cash ROI

Stabalized Pro Forma Anlaysis

Item $/mo
Gross Rents
Property Management
Property Taxes
Insurance
Owner-Paid Utilities
Vacancy Reserve
Maintenance Reserve
Total Operating Expenses
Monthly NOI
Annualized NOI
Capitalization Rate
Mortgage Calculator
Sale Price
Loan-To-Value Ratio
Down Payment
Closing Costs
Principal
Interest Rate
Term (Years)
Monthly Mortgage
Monthly Net
Annualized Net
Cash-on-Cash ROI

Use of this calculator signifies your agreement to our terms of Use and the terms posted here.

The calculators found on Taylor Charpia Real Estate are designed to be used for informational and educational purposes only, and when used alone, do not constitute investment advice. The mortgage payment calculator does not include PMI and we encourage you to speak with your lender about PMI for down payments less than 20%. Taylor Charpia Real Estate recommends that you seek the advice of a real estate professional before making any type of investment. The results presented may not reflect the actual return of your own investments. Taylor Charpia Real Estate is not responsible for the consequences of any decisions or actions taken in reliance upon or as a result of the information provided by these tools. Furthermore, Taylor Charpia Real Estate is not responsible for any human or mechanical errors or omissions.